Please note: Editing has been restricted in this document. Prepare a Flexible Budget for Gold Coast Strata Management Pty Limited to show the following three scenarios: Strata Management Fees Received Pessimistic $3,500,000 Most Probable $4.200,000 Optimistic $4,500,000         Misc Income   Pessimistic – Management Fees $     80,000