7901AFE Accounting and Reporting

ASSIGNMENT 2

Trimester 1 2021

DUE DATE:      Sunday May 16

DUE TIME:       11.59pm

WEIGHTING:   40%

REQUIREMENTS:

  1. Students are required to complete the project individually.
  2. Complete the requirements as set out in this document.
  3. All answers must use proper English expression and grammar and is considered when marking written responses to questions.
  4. Word limits for each question are a guide only and are the maximum number of words required.
  5. Do not re-write the question in your assignment submission, otherwise you will get a high % match in text matching
  6. When referring to items in the annual reports include the note number and page number as in-text referencing.
  7. The assignment is marked according to the rubric where applicable
  8. Assignment Coversheetcomplete electronic Assignment Coversheet indicating that you acknowledge all of the statements in the Academic Integrity Declaration.  Your submission of this electronic coversheet will be taken as the equivalent of your signature on a hardcopy version of the document. 

Assignment Resources:

Access the 2020 Elixinol Annual Report from the assignment

Access the excel file from the assignment tab

A relative comes to you after reading the following news article. He is intrigued that cannabis is now legal in medicinal form and that you can buy shares in companies such as Elixinol. He asks you whether you think it would be a good investment if he was to consider purchasing shares in Elixinol. The assignment questions pertain to Elixinol.

Elixinol to bag German CBD brand for $13.9m   By David Simmons, 15 March 2021

AddThis Sharing Buttons

Australian cannabis company Elixinol’s (ASX: EXL) plans to push further into Europe will be accelerated via the proposed nine million-euro (AUD$13.9 million) acquisition of a leading German CBD brand.

The deal will see Elixinol acquire CannaCare Health GmbH, the owner of CANOBO and comes as cannabis-competitors ECS (ASX: ECS) and Little Green Pharma (ASX: LGP) make their own waves in the industry today.

If CannaCare attains FY21 revenues of 12.9 million euros and 20 per cent EBITDA, the maximum earn-out of 15 million euros is payable in Elixinol shares, making a total potential consideration of 24 million euros (AUD$37 million).

The acquisition is Elixinol’s latest play in Europe and will see the Sydney-based company gain a serious foothold in Germany’s fast-growing CBD market, forecast to grow to a total market size of US$600 million.

CANOBO already has an established presence in Germany too, with more than 4,500 bricks and mortar retail distribution points, and an extensive range of 20 products consisting of CBD oils, sprays and skincare products which are manufactured in Europe.

Elixinol expects the acquisition, which still requires shareholder and regulatory approval, to fast-track revenue and give it a path to profitability.

CannaCare delivered 2.6 million euros of revenue in FY20, with breakeven EBITDA.

At the maximum FY21 revenue earn-out threshold of 12.9 million euros, CannaCare would be contributing more than 100 per cent growth on standalone FY20 group revenue to Elixinol.

“We are incredibly excited about this transformational opportunity which leapfrogs Elixinol closer to its vision of becoming a profitable, global, hemp derived consumer goods wellness business,” Elixinol global CEO Oliver Horn said.

“By acquiring CannaCare we gain a strong foothold in Europe’s fastest growth market of Germany and, together with our established UK business, will become a leading pan-European business of scale.

“This acquisition enables us not only to quickly reach critical scale but importantly opens up new opportunities to cross sell our portfolios, leverage the new scale to reduce our cost of doing business and apply best practices across global business.”

Importantly, the move comes after the United Nations Commission on Narcotic Drugs accepted a World Health Organisation recommendation to down schedule cannabis and cannabis resin.

This move is expected to lead to a novel foods regime for CBD being implemented across Europe – the world’s second largest CBD market after the USA.

The acquisition will be funded by three million euros in cash, funded from existing cash reserves, and 6 million Euros paid by the issue of fully paid ordinary shares in EXL.

At 31 December 2020, Elixinol had cash reserves of $27.7 million.

Shares in EXL are up 10.26 per cent to $0.22 per share at 12.26pm AEDT.

A.  Accounting Policy Choice exercise in the preparation of the Financial Statements and implications for users                                                                                                             (5 Marks-400 words)

Explain in terms of Accounting policy choice why Elixinol and another company in the same industry as Elixinol with similar operations and customer base, could report very different results in their financial statements. Your answer is to specifically address implications for users in the choice entities can make in accounting for intangibles, bad & doubtful debts, inventories and depreciation. Consider also why the Accounting Standard Setting bodies allow entities to choose alternate  accounting methods.

Parts B and C are based on the Elixinol 2020 Annual Report.

B.  Elixinol Statement of Profit and Loss & Other Comprehensive Income and its Statement of Cash Flows in its 2020 Annual Report                                                                           (10 Marks-500 words)

1. In relation to Elixinol’s net profit for the year and cashflow, explain four (4) reasons why the amount of net profit and net cash flows might differ.      

2. State the total net cash flows for each of the 3 categories of cash flows and the overall net cashflow and cashflow balance. Which category provided most cash inflows? Which category had the greatest outflows? Is this a healthy picture?  

3.  Identify and explain three (3) items on Elixinol’s cash flow statement that could be indicators of potential liquidity and risk issues for Elixinol. 

4.  Looking at the Consolidated Statement of Cash Flows for Elixinol for the year ended 31 December 2020, explain how the Proceeds from the issue of shares appear to have been used.

C. Financial Statement Analysis                                                                            (25 Marks-750 words) 

The assignment documents contain an excel file that has each of the following financial statements loaded that will assist in completing the following questions.

Using the financial statements, Consolidated Statement of Profit or Loss and Other Comprehensive Income (Income Statement), Consolidated Statement of Financial Position (Balance Sheet) Consolidated Statement of Cash Flows:

1. Complete the Table below:

Calculate ratios indicated for 2020 and 2019.   Round all ratios to two decimal places.

Describe what the ratio indicates about Elixinol                                              

NOTE: To calculate Gross profit use  ‘Raw materials and consumables used and processing expenses’ as Cost of Goods Sold’

For the calculation of ‘quick’ assets prepayments are disclosed in Note 13 to the Financial Statements        

CategoryRatioFormula20202019Describe what the ratio indicates about Elixinol
ProfitabilityGross profit marginGross profit / Revenue     
 Net profit marginNet profit for the year / Revenue   
EfficiencyAccounts Receivable turnoverRevenue / Average Trade and other receivables   
 Inventory turnoverCost of sales / Average inventory   
 Inventory turnover in days365 days / Inventory turnover   
Short Term SolvencyCurrentCurrent assets / Current liabilities   
 Quick(Quick assets – inventory) / current liabilities   
 Cash Flow from Operations to current liabilitiesOperating cash flows/current liabilities   
Long Term SolvencyCash Flow from operations to total liabilitiesOperating cash flows/total liabilities   
 Debt to EquityTotal Liabilities/total shareholders’ equity   
 Debt to Total AssetsTotal Liabilities/total assets   

2.  Based on your ratio analysis in Part C and Cashflows in Part B do you think investing in Elixinol is a wise investment for your relative? Explain why

END OF ASSIGNMENT

           7901AFE Accounting and Reporting Trimester 1 2021 – Rubric for Assignment 2

CriteriaExcellentVery GoodGoodSatisfactoryUnsatisfactoryMark
1. PART A:  Demonstrate an understanding of Accounting Policy Choice in preparing financial statements and implications for usersThe student has shown a very high level of ability in demonstrating an understanding of Accounting Policy Choice in preparing financial statements and implications for usersThe student has shown a high level of ability in demonstrating an understanding of Accounting Policy Choice in preparing financial statements and implications for usersThe student has shown a good level of ability in demonstrating an understanding Accounting Policy Choice in preparing financial statements and implications for usersThe student has shown some level of ability in demonstrating an understanding of Accounting Policy Choice in preparing financial statements and implications for usersThe student has shown a limited level of ability in demonstrating an understanding of Accounting Policy Choice in preparing financial statements and implications for users     /5
2. PART B: Demonstrate an understanding the interaction between financial statements.The student has shown a very high level of ability in demonstrating an understanding of the interaction between financial statementsThe student has shown a high level of ability in demonstrating an understanding of the interaction between financial statementsThe student has shown a good level of ability in demonstrating an understanding of the interaction between financial statementsThe student has shown some level of ability in demonstrating an understanding of the interaction between financial statementsThe student has shown a limited level of ability in demonstrating an understanding of the interaction between financial statements     /10
3. PART C: Demonstrate an understanding of ratio analysisThe student has shown a very high level of ability in demonstrating an understanding of ratio analysisThe student has shown a high level of ability in demonstrating an understanding of ratio analysisThe student has shown a good level of ability in demonstrating an understanding of ratio analysisThe student has shown some level of ability in demonstrating an understanding of ratio analysisThe student has shown a limited level of ability in demonstrating an understanding of ratio analysis/25  
TOTAL and comments          /40
Order Now
No Fields Found.
Universal Assignment (April 13, 2026) 7901AFE Accounting and Reporting. Retrieved from https://universalassignment.com/7901afe-accounting-and-reporting/.
"7901AFE Accounting and Reporting." Universal Assignment - April 13, 2026, https://universalassignment.com/7901afe-accounting-and-reporting/
Universal Assignment June 18, 2022 7901AFE Accounting and Reporting., viewed April 13, 2026,<https://universalassignment.com/7901afe-accounting-and-reporting/>
Universal Assignment - 7901AFE Accounting and Reporting. [Internet]. [Accessed April 13, 2026]. Available from: https://universalassignment.com/7901afe-accounting-and-reporting/
"7901AFE Accounting and Reporting." Universal Assignment - Accessed April 13, 2026. https://universalassignment.com/7901afe-accounting-and-reporting/
"7901AFE Accounting and Reporting." Universal Assignment [Online]. Available: https://universalassignment.com/7901afe-accounting-and-reporting/. [Accessed: April 13, 2026]

Please note along with our service, we will provide you with the following deliverables:

Please do not hesitate to put forward any queries regarding the service provision.

We look forward to having you on board with us.

Categories

Get 90%* Discount on Assignment Help

Most Frequent Questions & Answers

Universal Assignment Services is the best place to get help in your all kind of assignment help. We have 172+ experts available, who can help you to get HD+ grades. We also provide Free Plag report, Free Revisions,Best Price in the industry guaranteed.

We provide all kinds of assignmednt help, Report writing, Essay Writing, Dissertations, Thesis writing, Research Proposal, Research Report, Home work help, Question Answers help, Case studies, mathematical and Statistical tasks, Website development, Android application, Resume/CV writing, SOP(Statement of Purpose) Writing, Blog/Article, Poster making and so on.

We are available round the clock, 24X7, 365 days. You can appach us to our Whatsapp number +1 (613)778 8542 or email to info@universalassignment.com . We provide Free revision policy, if you need and revisions to be done on the task, we will do the same for you as soon as possible.

We provide services mainly to all major institutes and Universities in Australia, Canada, China, Malaysia, India, South Africa, New Zealand, Singapore, the United Arab Emirates, the United Kingdom, and the United States.

We provide lucrative discounts from 28% to 70% as per the wordcount, Technicality, Deadline and the number of your previous assignments done with us.

After your assignment request our team will check and update you the best suitable service for you alongwith the charges for the task. After confirmation and payment team will start the work and provide the task as per the deadline.

Yes, we will provide Plagirism free task and a free turnitin report along with the task without any extra cost.

No, if the main requirement is same, you don’t have to pay any additional amount. But it there is a additional requirement, then you have to pay the balance amount in order to get the revised solution.

The Fees are as minimum as $10 per page(1 page=250 words) and in case of a big task, we provide huge discounts.

We accept all the major Credit and Debit Cards for the payment. We do accept Paypal also.

Popular Assignments

Professional Nursing Assignment Help for Students: Achieve Academic Excellence with Expert Support

Introduction Nursing is a demanding field that combines theoretical knowledge with practical skills. Students pursuing nursing courses often face challenges in completing assignments that require accuracy, critical thinking, and real-world application. This is where nursing assignment help becomes an essential academic support system. With increasing academic pressure and clinical responsibilities,

Read More »

Economics Assignment Help: A Complete Guide for Students

Introduction Economics is a fundamental subject that helps students understand how markets, governments, and individuals make decisions regarding resources. While it is highly relevant in today’s world, many students find economics assignments challenging due to complex theories, graphs, and data analysis. This is where economics assignment help becomes extremely useful.

Read More »

Law Assignment Help: A Complete Guide for Students

Introduction Law is a complex and intellectually demanding field that requires critical thinking, analytical skills, and a deep understanding of legal principles. Students pursuing law often face challenges in completing assignments due to extensive research requirements and intricate case analysis. This is where law assignment help becomes highly beneficial. With

Read More »

Nursing Assignment Help: A Complete Guide for Students

Introduction Nursing is a highly respected and demanding field that requires a strong understanding of medical concepts, patient care, and clinical practices. Students pursuing nursing often face intense academic pressure due to complex assignments, practical responsibilities, and tight deadlines. This is where nursing assignment help becomes essential. With expert assistance,

Read More »

Finance Assignment Help: A Complete Guide for Students

Introduction Finance is a core subject in business and management studies, covering areas like investment analysis, financial management, and risk assessment. While it offers excellent career opportunities, many students find finance assignments challenging due to complex calculations and analytical concepts. This is where finance assignment help becomes essential. With expert

Read More »

Computer Science Assignment Help: A Complete Guide for Students

Introduction Computer Science is one of the most popular and dynamic fields of study, offering vast career opportunities in software development, data analysis, cybersecurity, and more. However, students often face difficulties in completing assignments due to the technical complexity and time constraints. This is where computer science assignment help becomes

Read More »

Digital Marketing Assignment Help: A Complete Guide for Students

Introduction Digital marketing has become a vital part of modern business strategies, making it a popular subject among students worldwide. From social media campaigns to search engine optimization, the field is dynamic and constantly evolving. However, completing assignments in this subject can be challenging due to its practical and analytical

Read More »

Cloud Computing Assignment Help: A Complete Guide for Students

Introduction Cloud computing has become a fundamental part of modern technology, powering everything from mobile apps to enterprise systems. As universities increasingly include this subject in their curriculum, students often find it challenging to keep up with assignments and projects. This is where cloud computing assignment help becomes essential. With

Read More »

Blockchain Assignment Help: A Complete Guide for Students

Introduction Blockchain technology has rapidly gained popularity across industries such as finance, healthcare, and supply chain management. As a result, it has become an important subject in academic programs worldwide. However, students often struggle with its technical concepts and practical applications. This is where blockchain assignment help becomes highly valuable.

Read More »

Data Science Assignment Help: A Complete Guide for Students

Introduction Data Science has become one of the most in-demand fields in today’s digital era, combining statistics, programming, and analytical thinking. However, many students find it difficult to keep up with the complexity of assignments and projects in this subject. This is where data science assignment help plays a crucial

Read More »

Artificial Intelligence Assignment Help: A Complete Guide for Students

Introduction Artificial Intelligence (AI) is transforming industries across the globe, making it one of the most sought-after academic subjects today. However, mastering AI concepts and completing assignments can be challenging for many students. This is where artificial intelligence assignment help becomes essential. With expert guidance, students can better understand complex

Read More »

Assignment Writing Services: A Complete Guide for Students

Introduction Assignments are a crucial part of academic life, helping students develop knowledge, research skills, and critical thinking. However, managing multiple assignments along with exams and personal responsibilities can be overwhelming. This is where assignment writing services become highly beneficial. These services provide expert assistance, helping students complete their assignments

Read More »

Blockchain Assignment Help: A Complete Guide for Students

Introduction Blockchain technology has emerged as one of the most revolutionary innovations in recent years. From cryptocurrencies to secure data management, blockchain is transforming industries like finance, healthcare, and supply chain. Students studying blockchain often face challenges due to its technical concepts and real-world applications. This is where blockchain assignment

Read More »

Assignment Writing Services: A Complete Guide for Students

Introduction Assignments are a crucial part of academic life, helping students develop knowledge, research skills, and critical thinking. However, managing multiple assignments along with exams and personal responsibilities can be overwhelming. This is where assignment writing services become highly beneficial. These services provide expert assistance, helping students complete their assignments

Read More »

Academic Writing Services: A Complete Guide for Students

Introduction Academic writing is a fundamental part of education, requiring students to produce essays, research papers, case studies, and dissertations. It demands strong writing skills, proper structure, and in-depth research. However, many students struggle with academic writing due to time constraints and lack of expertise. This is where academic writing

Read More »

Online Homework Help Services: A Complete Guide for Students

Introduction Homework is an essential part of a student’s learning process, helping reinforce classroom knowledge and improve understanding. However, with increasing academic pressure and multiple responsibilities, students often struggle to complete their homework on time. This is where online homework help services become highly beneficial. They provide expert guidance, save

Read More »

Thesis Writing Help: A Complete Guide for Students

Introduction A thesis is one of the most important academic documents a student will write during their educational journey. It requires in-depth research, critical analysis, and a clear presentation of ideas. However, many students find thesis writing overwhelming due to its complexity and time-consuming nature. This is where thesis writing

Read More »

Essay Writing Help: A Complete Guide for Students

Introduction Essay writing is a fundamental part of academic life, helping students express their ideas, analyze topics, and develop critical thinking skills. Whether it’s argumentative, descriptive, or analytical, writing a high-quality essay requires proper structure, research, and clarity. However, many students struggle with essay writing due to time constraints and

Read More »

Content Writing Assignment Help: A Complete Guide for Students

Introduction Content writing has become a crucial skill in the digital era, playing a key role in blogging, marketing, and online communication. From academic essays to website content, strong writing skills are essential for students across all fields. However, many students struggle with structuring content, maintaining clarity, and optimizing for

Read More »

Digital Marketing Assignment Help: A Complete Guide for Students

Introduction Digital marketing has become one of the most important skills in today’s online-driven world. From social media marketing to search engine optimization (SEO), businesses rely heavily on digital strategies to reach their audience. Students studying digital marketing often face challenges in understanding strategies, tools, and real-world applications. This is

Read More »

UI/UX Design Assignment Help: A Complete Guide for Students

Introduction UI/UX design is a crucial aspect of modern digital products, focusing on creating visually appealing and user-friendly interfaces. From websites to mobile apps, good design enhances user experience and engagement. Students studying UI/UX design often face challenges in creativity, tools, and usability principles. This is where UI/UX design assignment

Read More »

Can't Find Your Assignment?