Tax Assignment Solution

Question:

You are the financial manager for a company that produces cars. Currently you only produce sedans and hatchbacks. However,your manager has come to you with a proposal to produce a cheap four wheel drive model to broaden the customer base and ultimately make the company more money. It is estimated that the project willlast for 10 years. Your job is to decide whether the project is a good option to take. Information important for your decision is”
below.

Answers

Given information:

Number of sellable figures: 10000 units 1st year

Increments of 5% throughout the project of 10 years.

10000+5000 units

Market price of new model:  $28000

Price increment by 2% every year

Raw material: $6000 per unit

Labour cost: $4200 per unit

Factory cost: $100,000,000

After 10 years cost of factory will be $0

And return from land and scrap will be $500,000

Overhead cost: $25,000,000 per year

On introduction of new model, the decrement in sedan sale will be: 3000 unit per year

Price of each sedan: $35,000

Marketing cost every two years: $25,000,000

Tax: 35%

Cost of capital: 23%

Question 1: Evaluation Matrix

  1. Operating cash flow:

Operating Cash Flow = Operating Income (EBIT) + Depreciation – Taxes + Change in Working Capital.

As there is no such changes in work capital and it is meant to be constant so we can neglect that part.

So, we will focus on the main part with EBIT, depreciation and taxes.

Thus, putting things in prospective we have the following data derived from the given information:

For year 1: 25500000 – 9180000 – 10000000 = $26320000

For year 2: 4028000- 14500800- 10000000 = 35779200

For year 3: 462777600 – 16659936 -10000000 = $39617664

For year 4: 52395152 –18862254 -10000000 = $ 43532897.28

For year 5: 58635055 – 21108619 – 10000000= $ 47526435

Similarly,

For year 10: 91757215 – 33032597 – 10000000 = $ 68724617

  • Calculation of NPV:

Over a given time period, the net present value is the difference between the present value of your cash inflows and the present value of your cash withdrawals.

the project only has one cash flow, we can use the following net present value formula to calculate NPV:

NPV = Cash flow / (1 + i)t – initial investment.

However more simple way to think is:

NPV = Today’s value of the expected cash flows − Today’s value of invested cash

The NPV calculated for the project by multiplying cost capital percentage which is 23 % with the after-tax cash flows through out the project and summed with the original value of after-tax cash flow(initial investment in this case it is the factory).

NPV: $60373285.60

  • Calculation of IRR:

The internal rate of return, or IRR, is a tool for evaluating capital expenditures. The internal rate of return (IRR) is used to calculate the rate of return on the investment. Companies choose an end date and then use the IRR to calculate the percentage of profit or loss at that point in the project. IRR is calculated as a percentage rather than a monetary value. The IRR is a sophisticated statistic that is often used within the business community rather than as an external measure.

RR is expressed as a percentage. It offers the average rate of return on a project for the corporation over a set period of time.

The purpose of IRR is to calculate a project’s breakeven income level.

For calculation of IRR:

0 = NPV =ᵀC– C₀∑1 + IRRᵗᵗ⁼¹C = Net cash inflow during time period (t)

t = Time period

C₀ = Initial investment

The Internal rate of return calculated from this project is: 37.5018%

  • Calculation of Payback period:

The payback period calculator calculates how long it will take to recoup the cost of the investment. The following mathematical method may be used to calculate the payback period: Payback Period = Initial Investment / Annual Cash Flow

The payback period is calculated by sum of feasibility study + Capital expenditure + OCF + OCF 2nd year whole divided by OCF of 5th year + 2.

Thus we get: 2.961712432 that’s the period.

Question 2: Break Even Analysis

  1. Break even analysis of initial units

Break-even analysis is a financial tool that helps businesses determine the stage at which a business, new service, or product can be profitable. In other words, it is a financial calculation used by a company to determine how much of a good or service it must sell or provide to pay a cost (especially a fixed cost).

There is 5% increase in the units sold after one year which yields in 11550 units annually that is 450 units more than the first year.

Also, there is 2% inflation in price from 2nd year and applied year.

The expression used to calculate the breakeven number of initial units is :

(Initial units sold – The NPV of initial units sold)/ Sensitivity

Thus, final result is: 8775.759655

  • Calculation of breakeven price per unit:

Break-even pricing is a typical method used by most businesses to determine the price strategy for their product portfolio. It is computed by a company’s management in order to make educated decisions on whether to expand output or cut expenses. The corporation might opt to establish a price that is less than the break-even threshold. However, in such instance, the corporation would receive sales but not profits. As a result, rather than profit, the company’s primary goal would be to grow its market share. The majority of e-commerce businesses are still operating below their break-even point.

With change in revenue per unit with a rate of 2% per annum effective from 2nd year will yield by inflation rate thus the expression include: net revenue per unit + inflation amount on that year.

Thus the price goes on from 30000 to 30600 to 31212 to 31836.24 to 32472.96 till 35852.777.

  • Calculation of break even for raw material cost:

The break-even point is calculated as the percentage of units sold divided by the unit selling price minus the  variable cost per unit. The unit contribution is then divided by the fixed cost to give the number of units needed to sell  to cover the total fixed cost.

 Breakeven is a moving target. Due to various costs and changes in  prices, the amount required to pay the total cost will fluctuate over time.

And perhaps the raw material is a fixed cost and it has a different effect unlike variable costs.

After certain changes the break even for raw material changes to $3610.959

Which is given by the expression of Initial raw materials cost – NPV of the raw materials cost whole divided by sensitivity.

  • Calculation of break even labour cost:

Break even of the labour cost implies to variable cost as the cost of labour to manufacture a product varies with time as per economic situation of the respective country and the government policies.

 The labour cost changes to 4100 and remains the same over the year.

Perhaps the break even labour cost is given by the expression: (Initial labour costs per unit – The NPV of initial labour cost per unit)/ Sensitivity.

Which yields the amount : $ 1810.959251.

Question 3:

  1. FCF which stands for fresh cash flow. The income statement depreciation expenditure is not a real cash cost, but rather a distribution of value from long-ago bought property, plant, and equipment. To calculate the operational cash flow, add the depreciation cost back to the net income (after taxes). This methodology, by the way, is often indicated in the cash flow statement created using the indirect method of estimating cash flow, i.e. from net income adjusted for non-cash costs (depreciation, depletion, and amortisation) to appropriate operational cash flow. Actual cash collections and expenditures are used to calculate direct cash flow statements (which are more comprehensive).

Profit and cash flow are two very distinct ideas with quite different outcomes. Profit is a fairly limited term that only considers revenue and costs at a specific point in time. Cash flow, on the other hand, is a more fluid concept. It is concerned with the flow of funds into and out of a firm. More crucially, it is concerned with the moment at which the money is sent.

To be honest, the notion of cash flow is more realistic. If we utilise the accrual accounting system, knowing how to convert accrual profit to cash flow profit is useful.

Profit is the amount of income remaining after deducting the company’s expenses, and cash flow is the amount of money entering and leaving the company at any given time. Profit is the best indicator of a company’s performance, but cash flow is more important to day-to-day operations. Profitability has a long-term detrimental effect on cash flow.

  • Difference between Sensitivity analysis and scenario analysis

Risk assessment approaches include sensitivity analysis and scenario analysis. Organizations can use sensitivity analysis and scenario analysis before making an investment to determine what risk they can take.

 These strategies are critical to your business. Because, as we all know, the only certainty is that there is no certainty.

 Scenario Analysis and Sensitivity Analysis are analytical techniques that can help investors determine the scope of risks and potential rewards. The difference between the two is that sensitivity analysis examines the effect of changing one variable at a time.

 Scenario analysis evaluates the effect of changing all variables at the same time.

For this project sensitivity analysis is more beneficial as it is not a long term project like over 15+ years where different scenarios come up and we need to analyse the different scenario to predict the future of investments, while in this project of 10 years sensitivity scenario is beneficial because in sensitivity analysis it observes the single change in variable and thus helps use predict the near future rather not a bigger scenario.

Individual Component:

Question 1: A Column Graph

Question 1: B. Bust Case Column Graph

Question 2:

Results of analysis in the individual component compared to the pre-determined scenario of the project.

As we can see the both the column graphs, while focusing on the first graph we can estimate and gives us a proper idea of how the business metrices will proceed based on the given conditions of the scenario. The scenario in the boom case while there is an increase in sales by 5% over the existing 5 sale thus giving an edge of 10% sale annually increment along with the inflation going 8% higher than the base case of 6% edge. Perhaps with increase in 9% cost of the raw material and 5% increase in the factory cost will eventually affect the revenue. Thus the situation comes toa point how certain is it and how likely will it be to affect our decision.

The NPV, IRR and pay back period as per the worked-out sheets implies to a great increase in figures over $10000000.00 and IRR of 56% thus resulting in the pay back period of about only 1.886868 year only.

Now looking at the bust case where the company have a certain chance of ending up in the loss and negative cash flow eventually the project may run in debt.

The NPV, IRR and payback period as per the worked out sheets implies to a great decrease in figures to -$7000000.00 and IRR drops to  26% thus resulting in the pay back period of about  4.56868 year which is 3 years more than the boom case and

Two years more than the base case.

Perhaps the certainty of net cash flow in this case is negative and adding on to the breakeven analysis of the labour cost, raw material , sales price and number of unit sales which plays a crucial part in redirecting the NPV and OCF of the project.

Thus the both scenario of the given boom and bust case the project will most  certainly shine as well as it may fall in the pits of loss, just depending of the volatility of the automobile market.

Order Now
No Fields Found.

Get expert help for Tax Assignment Solution and many more. 24X7 help, plag free solution. Order online now!

Universal Assignment (May 16, 2025) Tax Assignment Solution. Retrieved from https://universalassignment.com/tax-assignment-solution/.
"Tax Assignment Solution." Universal Assignment - May 16, 2025, https://universalassignment.com/tax-assignment-solution/
Universal Assignment June 25, 2022 Tax Assignment Solution., viewed May 16, 2025,<https://universalassignment.com/tax-assignment-solution/>
Universal Assignment - Tax Assignment Solution. [Internet]. [Accessed May 16, 2025]. Available from: https://universalassignment.com/tax-assignment-solution/
"Tax Assignment Solution." Universal Assignment - Accessed May 16, 2025. https://universalassignment.com/tax-assignment-solution/
"Tax Assignment Solution." Universal Assignment [Online]. Available: https://universalassignment.com/tax-assignment-solution/. [Accessed: May 16, 2025]

Please note along with our service, we will provide you with the following deliverables:

Please do not hesitate to put forward any queries regarding the service provision.

We look forward to having you on board with us.

Most Frequent Questions & Answers

Universal Assignment Services is the best place to get help in your all kind of assignment help. We have 172+ experts available, who can help you to get HD+ grades. We also provide Free Plag report, Free Revisions,Best Price in the industry guaranteed.

We provide all kinds of assignmednt help, Report writing, Essay Writing, Dissertations, Thesis writing, Research Proposal, Research Report, Home work help, Question Answers help, Case studies, mathematical and Statistical tasks, Website development, Android application, Resume/CV writing, SOP(Statement of Purpose) Writing, Blog/Article, Poster making and so on.

We are available round the clock, 24X7, 365 days. You can appach us to our Whatsapp number +1 (613)778 8542 or email to info@universalassignment.com . We provide Free revision policy, if you need and revisions to be done on the task, we will do the same for you as soon as possible.

We provide services mainly to all major institutes and Universities in Australia, Canada, China, Malaysia, India, South Africa, New Zealand, Singapore, the United Arab Emirates, the United Kingdom, and the United States.

We provide lucrative discounts from 28% to 70% as per the wordcount, Technicality, Deadline and the number of your previous assignments done with us.

After your assignment request our team will check and update you the best suitable service for you alongwith the charges for the task. After confirmation and payment team will start the work and provide the task as per the deadline.

Yes, we will provide Plagirism free task and a free turnitin report along with the task without any extra cost.

No, if the main requirement is same, you don’t have to pay any additional amount. But it there is a additional requirement, then you have to pay the balance amount in order to get the revised solution.

The Fees are as minimum as $10 per page(1 page=250 words) and in case of a big task, we provide huge discounts.

We accept all the major Credit and Debit Cards for the payment. We do accept Paypal also.

Popular Assignments

Assessment Category Infographic

Assessment # Title Assessment 1Assessment Category InfographicWeight 50%Length / Duration 500 words (excluding reference list)Individual / Group IndividualLearning OutcomesThis assessment evaluates your achievement of the following Unit Learning Outcomes:

Read More »

STM1001: Assignment 3 for Science/Health Stream Students

STM1001: Assignment 3 Science/Health Stream Students Only Academic Integrity Information In submitting your work, you are consenting that it may be copied and transmitted by the University for the detection of plagiarism. If you are unsure of your academic integrity responsibilities, please check the information provided in the Assessment Overview

Read More »

ACCG1000 Accounting for Decision Making Xero Assignment

1ACCG1000Accounting for Decision MakingXero AssignmentInformation packSession 2 2024Due Date: Friday 18th October 2024 at 11.55pm2Xero AssignmentIntroductionThe Xero assignment is designed to provide introductory accounting students with an overview of the Xero Accounting Software by completing a one-month accounting cycle for a fictional business. This is an online assignment worth 20%

Read More »

WRIT1001 Assessment Notification 2

6Final Essay: Rhetorical analysisDue: Friday 18 October 2024 at 23:59 (Sydney time)Length: 1500 words, worth 40% of the overall grade for the unitSubmit: as a Word document or PDF, via Canvas AssignmentMain question:● Present a scholarly essay that analyses the rhetoric used in arguments about thecontentious topic you have been

Read More »

WRIT1000 Assessment Four

Title: Self-ReflectionDue: Friday October 18 by 11:59PM.Length: 500 words (+/- 10%)Weight: 10% of the total gradeFormat: Times New Roman, double-spaced, 12pt. Your project should have the title“WRIT1000 Assessment Four – Self Reflection for xxxxxxx” where “xxxxxxxx” is yourstudent number. Please only submit Word documents (.doc or .docx). Turnitin doesnot recognise

Read More »

Written Assessment – Psychosocial Research Perspectives

Written Assessment – Psychosocial Research Perspectives TRIGGER WARNING: This is a case study of a real person. Katherine Knight was the first woman in Australia to receive a life sentence without parole after she decapitated and cooked her lover. If you think that you will have problems reading about this

Read More »

RES800 Assessment 1 – Research Question and Literature Review

Subject Title Business Research Subject Code RES800 Assessment Title Assessment 1 – Research Question and Literature Review Learning Outcome/s     Utilise critical thinking to analyse managerial problems and formulate relevant research questions and a research design   Apply research theories and methodologies to assist in developing a business research

Read More »

Assessment Task 2 Health advocacy and communication plan

Assessment Task 2 Health advocacy and communication plan Rationale and multimedia plan presentation Submission requirements Due date and time:         Rationale: 8pm AEST Monday 23 September 2024 (Week 11) Multimedia plan presentation: 8pm AEST Monday 30 September 2024 (Study Period) % of final grade:         50% of overall grade Word limit: Time

Read More »

MLI500 Leadership and innovation Assessment 1

Subject Title Leadership and innovation Subject Code MLI500 Assessment Assessment 1: Leadership development plan Individual/Group Individual Length 1500 words Learning Outcomes LO1 Examine the role of leaders in fostering creativity and innovation LO5 Reflect on and take responsibility for their own learning and leadership development processes Submission   Weighting 30%

Read More »

FPC006 Taxation for Financial Planning

Assignment 2 Instructions Assignment marks: 95 | Referencing and presentation: 5 Total marks: 100 Total word limit: 3,000 words Weighting: 40% Download and use the Assignment 2 Answer Template provided in KapLearn to complete your assignment. Your assignment should be loaded into KapLearn by 11.30 pm AEST/AEDT on the wdue

Read More »

TCHR5001 Assessment Brief 1

TCHR5001 Assessment Brief 1 Assessment Details Item Assessment 1: Pitch your pedagogy Type Digital Presentation (Recorded) Due Monday, 16th September 2024, 11:59 pm AEST (start of Week 4) Group type Individual Length 10 minutes (equivalent to 1500 words) Weight 50% Gen AI use Permitted, restrictions apply Aligned ULOS ULO1, ULO2,

Read More »

HSH725 Assessment Task 2

turquoise By changing the Heading 3 above with the following teal, turquoise, orange or pink you can change the colour theme of your CloudFirst CloudDeakin template page. When this page is published the Heading 3 above will be removed, but it will still be here in edit mode if you wish to change the colour theme.

Read More »

Evidence in Health Assessment 2: Evidence Selection

Evidence in Health Assessment 2: Evidence Selection Student name:                                                                    Student ID: Section 1: PICO and search strategy Evidence Question: Insert evidence question from chosen scenario here including all key PICO terms.       PICO Search Terms                                                                                                                                                                                                          Complete the following table.   Subject headings Keywords Synonyms Population  

Read More »

Assessment 1 – Lesson Plan and annotation

ASSESSMENT TASK INFORMATION: XNB390 Assessment 1 – Lesson Plan and annotation This document provides you with information about the requirements for your assessment. Detailed instructions and resources are included for completing the task. The Criterion Reference Assessment (CRA) Marking Matrix that XNB390 markers will use to grade the assessment task

Read More »

XNB390 Task 1 – Professional Lesson Plan

XNB390 Template for Task 1 – Professional Lesson Plan CONTEXT FOR LESSON: SOCIAL JUSTICE CONSIDERATIONS: Equity Diversity Supportive Environment UNIT TITLE:    TERM WEEK DAY TIME 1   5           YEAR/CLASS STUDENT NUMBERS/CONTEXT LOCATION LESSON DURATION         28 Children (chl): 16 boys; 12

Read More »

A2 Critical Review Assignment

YouthSolutions Summary The summary should summarise the key points of the critical review. It should state the aims/purpose of the program and give an overview of the program or strategy you have chosen. This should be 200 words – included in the word count. Critical analysis and evaluation Your critical

Read More »

PUN364 – Workplace activity Assignment

Assessment 1 – DetailsOverviewFor those of you attending the on-campus workshop, you will prepare a report on the simulated simulated inspection below. For those of you who are not attending, you will be required to carry out your own food business inspection under the supervision of a suitably qualified Environmental

Read More »

FPC006 Taxation for Financial Planning

Assignment 1 Instructions Assignment marks: 95 | Referencing and presentation: 5 Total marks: 100 Total word limit: 3,600 words Weighting: 40% Download and use the Assignment 1 Answer Template provided in KapLearn to complete your assignment. Your assignment should be loaded into KapLearn by 11.30 pm AEST/AEDT on the due

Read More »

Mental health Nursing assignment

Due Aug 31 This is based on a Mental health Nursing assignment Used Microsoft word The family genogram is a useful tool for the assessment of individuals, couples, and families.  It can yield significant data and lead to important, new patient understandings and insights as multigenerational patterns take shape and

Read More »

Assessment 2: Research and Policy Review

Length: 2000 words +/- 10% (excluding references)For this assessment, you must choose eight sources (academic readings and policy documents) as the basis of your Research and Policy Review. You must choose your set of sources from the ‘REFERENCES MENU’ on the moodle site, noting the minimum number of sources required

Read More »

HSN702 – Lifespan Nutrition

Assessment Task: 2 Assignment title: Population Nutrition Report and Reflection Assignment task type: Written report, reflection, and short oral presentation Task details The primary focus of this assignment is on population nutrition. Nutritionists play an important role in promoting population health through optimal nutritional intake. You will be asked to

Read More »

Written Assessment 1: Case Study

Billy a 32-year-old male was admitted to the intensive care unit (ICU) with a suspected overdose of tricyclic antidepressants. He is obese (weight 160kg, height 172cm) and has a history of depression and chronic back pain for which he takes oxycodone. On admission to the emergency department, Paramedics were maintaining

Read More »

Assessment Task 8 – Plan and prepare to assess competence

Assessment Task 8 – Plan and prepare to assess competence Assessment Task 8 consists of the following sections: Section 1:      Short answer questions Section 2:      Analyse an assessment tool Section 3:      Determine reasonable adjustment and customisation of assessment process Section 4:      Develop an assessment plan Student Instructions To complete this

Read More »

Nutrition Reviews Assignment 2 – Part A and Part B

This assignment provides you with the opportunity to determine an important research question that is crucial to address based on your reading of one of the two systematic reviews below (Part A). You will then develop a research proposal outlining the study design and methodology needed to answer that question

Read More »

NUR332 – TASK 3 – WRITTEN ASSIGNMENT

NUR332 – TASK 3 – WRITTEN ASSIGNMENT for S2 2024. DESCRIPTION (For this Task 3, the word ‘Indigenous Australians’, refers to the Aboriginal and Torres Strait Islander Peoples of Australia) NUR332 Task 3 – Written Assignment – Due – WEEK 12 – via CANVAS on Wednesday, Midday (1200hrs) 16/10/2024. The

Read More »

NUR100 Task 3 – Case study

NUR100 Task 3 – Case study To identify a key child health issue and discuss this issue in the Australian context. You will demonstrate understanding of contemporary families in Australia. You will discuss the role of the family and reflect on how the family can influence the overall health outcomes

Read More »

NUR 100 Task 2 Health Promotion Poster

NUR 100 Task 2 Health Promotion Poster The weighting for this assessment is 40%. Task instructions You are not permitted to use generative AI tools in this task. Use of AI in this task constitutes student misconduct and is considered contract cheating. This assessment requires you to develop scholarship and

Read More »

Can't Find Your Assignment?

Open chat
1
Free Assistance
Universal Assignment
Hello 👋
How can we help you?